>
| A | COST OF BOTTLE + CAP | Rs. 2.20 |
|---|---|---|
| B | COST OF LABLE SHRING | Rs. 0.15 |
| C | COST OF CAP SHRING | Rs. 0.05 |
| D | COST OF WATER | Rs. 0.03 |
| E | COST OF MISC | Rs. 0.05 |
| F | COST OF INTEREST PER LITER ON CAPITAL INVESTMENT | Rs. 0.03 |
| G | PACKING ( CARTOON) COST PER BAG | Rs. 0.30 |
| TOTAL | COSTING OF 1 LTR. BOTTLE | Rs. 2.81 |

| A | COST OF EMPTY POUCH WITH PRINTING | Rs. 00.05 |
|---|---|---|
| B | COST OF WATER 250ML. | Rs. 00.0075 |
| C | COST OF MISLENIOUS | Rs. 00. 001 |
| D | COST OF INTEREST PER LITER ON CAPITAL INVESTMENT OF 250ML. | Rs. 00.0042 |
| TOTAL | COSTING OF 1 POUCH OF 250ML. | Rs. 00.0627 |

| A | COST OF TRANPORTATION | Rs. 00.30 |
|---|---|---|
| B | COST OF WATER 20 LTRS. | Rs. 00.60 |
| C | COST OF MISLENIOUS | Rs. 00. 01 |
| D | COST OF INTEREST PER LITER ON CAPITAL INVESTMENT OF 250ML. | Rs. 00.30 |
| E | COST OF MAINTAINOUS | Rs. 00.10 |
| TOTAL | COSTING OF 1 ZAR OF 20LTRS. | Rs. 01.31 |

| PROFIT ABILITY CHART | BOTTLE | POUCH | ZAR |
|---|---|---|---|
| SELLING COST | 6.5 | 0.55 | 20 |
| OPRATING COST | 2.8 | 0.1 | 2.2 |
| PROFIT PER ITEM | 3.7 | 0.45 | 17.8 |
| ITEM WISE PACKING | LITRS/Nose | ITEM | PROFIT Rs. |
|---|---|---|---|
| BOTTLE PACKING | 8,000 let. | 8,000 BOTTLES(3.70 X 8000) | 29,600/- |
| POUCH PACKING | 2500ltr/.250(10,000Nos.) | 0.45 X 10,000 | 4,500/ |
| JAR PACKING (20 LTRS) | 30,000 let. | 17.80 X 1500 | 26,700/- |
| TOTAL PROFIT PER DAY | 60,800/- | ||
| TOTAL PROFIT PER MONTH | 18,24,500/- | ||
| TOTAL PROFIT PER YEAR (gross profit) | 2,18,88,000/- | ||