| ITEM | QUANTITY | ||
|---|---|---|---|
| Glasses Sales Per Day | 500 | 1000 | 1500 |
| Total Running Days | 30 | 30 | 30 |
| No. of Glasses per month sale | 15000 | 30000 | 45000 |
| Total Rs. Earn | 1,50,000/- | 3,00,000 | 4,50,000 |
| Type | 15,000 Glasses cost | 30,000 Glasses cost | 45,000 Glasses cost |
|---|---|---|---|
| Flavours | 5,300 | 10,600 | 15,900 |
| CO2 Gas | 2,300 | 4,600 | 6,900 |
| Sugar | 25,200 | 50,400 | 75,600 |
| Paper Cup Glass | 16,500 | 33,000 | 49,500 |
| RO Water Expenses | 4,000 | 8,000 | 12,000 |
| Electricity Bill Approx | 2,000 | 3,000 | 4,500 |
| Total Expenses | 55,300/- | 1,09,600/- | 1,64,400/- |
